Rental Property Analysis Report
Property Summary
- Purchase Price
- $500,000
- Loan
- $350,000
- Rent
- $4,000/month
Financial Metrics
- DSCR
- 1.42x
- Cap Rate
- 7.8%
- ROI
- 12.5%
Risk Analysis
Interest rate stress test: at 9% your DSCR drops from 1.42 to 1.18.